Confidential · Partner alignment · Calgary, AB · 2026

A dental construction venture
built to scale without breaking.

One master builder, a dedicated operating engine, and a warm dental pipeline — structured so the business grows past any single person. This is the plan, laid out plainly for the three of us.

What we build

Millwork, operatory fit-outs and full clinic builds for Calgary dental offices — then general construction as we expand.

Who does what

Jonathan builds and runs the trade. Slade and Dmitry run operations and bring the work. Equal thirds.

Why it's low-risk

Asset-light flat-pack model, a warm dental pipeline, and a builder who has already produced at scale.

$2.25M
Year-3 revenue target
~30%
Blended gross margin
⅓·⅓·⅓
Equal ownership
$10M
Long-term target
How we make money

One relationship, billed five ways.

A single dental clinic can be monetised across a whole ladder of work — and each rung makes the next easier to win. We supply our own cabinets inside every fit-out and build, so margin is captured twice on the same job.

1

Repairs & small millwork

Panelling, cabinet patches, water-damage fixes. High frequency, builds trust.
$1–3k~45% margin
2

Operatory cabinet supply + install

Flat-pack: supplier pre-cuts, team assembles on site. No shop, no CNC.
$25–45k~38% margin
3

Full clinic fit-out

Cabinets + general contracting + subtrades. Own-cabinet margin captured inside.
$65–120k~35% margin
4

New clinic build

Ground-up or full gut. The flagship offering and best reference-builder.
$250–400k~26% margin
5

Expansion — residential & commercial

Same capability, other industries. Fills slow periods, diversifies revenue.
$30–80k~32% margin

The edge is the warm "in" to the dental sector. The flat-pack model keeps fixed overhead near $45k/yr — breakeven in roughly three jobs.

The team & the deal

Three lanes. Equal thirds. No overlap.

The business splits cleanly into the people who do the work and the people who run it and bring it in — the single point of failure that breaks most one-person trades shops is designed out from day one.

The work

Jonathan

  • Estimating & quoting
  • Fabrication, assembly & install
  • On-site quality & subtrades
  • Paid for the work + equal equity
The engine · joint corp

Slade & Dmitry

  • Operations, admin & bookkeeping
  • Invoicing, collections, cash flow
  • Business development & the pipeline
  • Two equal shares, held jointly
1
Alberta corp · ABCA

The company

  • Shareholder agreement: roles, buy-out, IP
  • Profit split ⅓ / ⅓ / ⅓ after pay & overhead
  • $2M+ liability insurance · WCB
  • Backup supplier locked in writing

How Jonathan is paid

Three layers, stated plainly. He is paid for the work as he does it, protected by a floor, and shares profit equally as an owner.

Layer 1 · Guaranteed
$4,500/mo

A floor every month regardless of job timing — the income stability solo work never gave.

Layer 2 · Earned
5–15%

Per-project pay while Jonathan is personally doing the work, tiered by how hands-on it is. This phases out entirely once he builds a team (see Path).

Layer 3 · Owner

An equal third of residual profit — the same share Slade and Dmitry each take. Computed live in Numbers.

All three partners split residual profit equally. Today Jonathan's premium is per-project pay for the work he personally performs. Once he builds a team he stops taking a cut of each project — that per-project pay is replaced by a higher fixed base salary, and he continues to share profits equally. See Path.

The numbers

One model, from today to $10M.

One assumption set, the whole arc. The chart shows how Jonathan is paid as revenue grows: the teal band is his cut of each project — watch it shrink to nothing as he hands the work to a crew, replaced by a fixed base salary, while his ⅓ profit share rides a far bigger pool. Drag the marker to any point.

Teal = a % of each project (gone once he's managing, not the tools). Blue = fixed base salary that grows in its place. Dark = his ⅓ of profit, identical to what Slade and Dmitry each take. The top of the stack is his total take.

Revenue $2.25M
What drives the near-term number — build a year

Producer
solo + helper
Revenue
$2.25M
Gross profit (~30%)$0
Jonathan — total take$0
per-project pay (% of jobs)$0
base salary$0
profit share (⅓)$0
Slade — profit share (⅓)$0
Dmitry — profit share (⅓)$0
Company residual profit$0

Crew wages sit inside the ~30% margin. Each partner's ⅓ is identical; Jonathan also earns for the work and management he personally does.

The path to $10M

Jonathan moves up, not out.

His solo ~$3M proved the demand but wasn't repeatable. We hire skilled crews under him; he shifts from builder to manager. As he stops doing the work himself, he stops taking a per-project cut — his base salary steps up instead, and his equal ⅓ rides a far bigger profit pool. Same assumptions as the model above.

Today

Producer

≤ ~$2M · 0–1 helper

Does the work himself.

$4,500 floor + per-project pay + ⅓
Next

Player-coach

~$2–4M · 1–3 crew

First hires; still builds, but leads and trains.

Per-project pay winding down · base salary begins · ⅓
Then

Manager

~$4–7M · 4–7 crew

Off the tools — crews do the building.

No project cut · base salary · ⅓
Goal

Director

$7–10M+ · 8–12 crew

Runs the company; crews + an office hire deliver.

Higher base salary · ⅓ of a far bigger pool

At ~$10M: roughly $1.0M/yr to Jonathan and ~$815k/yr to each of you — the figures the model above lands on. Growth is good for everyone; nobody is asked to work for "future profit."

Identity

Apex Build, launching as Apex · Clinical.

One master brand — Apex Build (apexbuild.ca) for general construction — entering dental-first under the same mark with a Clinical stamp (apexclinical.ca). "Apex" is both a dental term (the root apex) and a summit. Tap a concept to preview the mark.

Lead concept: Apex (peak mark, teal). Domains apexbuild.ca + apexclinical.ca both appear available — confirm at a registrar and run a trademark check before incorporating.

Honest risks & next steps

What could bite, and what we do first.

Key risks & mitigations

Key-person (Jonathan). Document processes; cross-train a second installer by Year 2; key-person terms in the agreement.
Supplier dependency. Maintain a qualified backup panel supplier; lock pricing in writing.
GC cash flow. Bill 30% up front / 40% mid / 30% on completion. Never start without a deposit.
Alberta GC licensing. Verify bonding & prepaid-contracting rules before Year-2 builds; budget $3–8k.
Partner fairness over time. Revisit comp annually; the production-pay → salary taper agreed in advance, in writing.

First moves

Incorporate under ABCA; draft the shareholder agreement (roles, buy-out, IP, draw recovery).
Confirm $2M+ liability insurance and WCB; qualify primary + backup suppliers.
Lock the brand: register apexbuild.ca + apexclinical.ca, run a trademark check.
Convert the first Sierra Dental "ins" — start with repairs and operatory refreshes.
Agree the comp grid and taper now, so scaling never feels like a pay cut.

Figures are planning estimates for partner alignment, not guarantees. Confirm licensing, insurance and tax treatment with qualified Alberta professionals.